Org.nr 913 578 880 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET NYSTUEN & BØEN AS: årsregnskap 2022 vs 2021

Shrank 7% on revenue, stronger earnings

approved 2023-04-28; registry 2023-05-04; journal 2023 385684

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET NYSTUEN & BØEN AS. Revenue 7.42m NOK → 6.86m NOK (-7.5%). Net result +1.77m NOK → +2.19m NOK. Equity 210.0k NOK → 2.40m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Net constructive year on the published lines.

Scorecard

Revenue
7.42m NOK 6.86m NOK
-7.5%
Operating result
+2.28m NOK +2.81m NOK
+23.4%
Net result
+1.77m NOK +2.19m NOK
+23.6%
Equity
210.0k NOK 2.40m NOK
+1043.8%
Cash
2.52m NOK 4.09m NOK
+62.7%
Total assets
8.42m NOK 10.56m NOK
+25.4%

What improved

  • ↑

    Operating result improved

    Operating result +2.28m NOK → +2.81m NOK (op. margin 30.7% → 40.9%). Calculated

  • ↑

    Net result improved

    Net result +1.77m NOK → +2.19m NOK (net margin 23.9% → 31.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 210.0k NOK → 2.40m NOK (equity ratio 2.5% → 22.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.52m NOK → 4.09m NOK (+62.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.42m NOK to 6.86m NOK (-7.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.78m NOK → 2.82m NOK (38% → 41% of revenue). Calculated