Org.nr 916 367 716 2019 → 2020 Year-over-year analysis

ADVOKATFIRMAET OLDERMANN AS: årsregnskap 2020 vs 2019

Grew 14% on revenue, stronger earnings, cash halved-plus

approved 2021-04-08; registry 2021-05-03; journal 2021 247928

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMAET OLDERMANN AS. Revenue 3.62m NOK → 4.14m NOK (+14.4%). Net result +450.6k NOK → +840.0k NOK. Equity 257.5k NOK → 597.5k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET OLDERMANN AS.

Scorecard

Revenue
3.62m NOK 4.14m NOK
+14.4%
Operating result
+578.4k NOK +79.8k NOK
-86.2%
Net result
+450.6k NOK +840.0k NOK
+86.4%
Equity
257.5k NOK 597.5k NOK
+132.0%
Cash
268.6k NOK 47.8k NOK
-82.2%
Total assets
420.3k NOK 1.91m NOK
+353.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.62m NOK to 4.14m NOK (+14.4% YoY). Calculated

  • ↑

    Net result improved

    Net result +450.6k NOK → +840.0k NOK (net margin 12.5% → 20.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 257.5k NOK → 597.5k NOK (equity ratio 61.3% → 31.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +578.4k NOK → +79.8k NOK (op. margin 16.0% → 1.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 268.6k NOK → 47.8k NOK (-82.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.52m NOK → 1.69m NOK (42% → 41% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 74 NOK → 7 430 NOK (+9940.5% YoY). Calculated