FirmaIQ
Org.nr 916 367 716 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET OLDERMANN AS: årsregnskap 2022 vs 2021

Grew 9% on revenue, stronger earnings, cash halved-plus

approved 2023-04-17; registry 2023-04-29; journal 2023 374408

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET OLDERMANN AS. Revenue 4.15m NOK → 4.53m NOK (+9.2%). Net result +765.7k NOK → +1.02m NOK. Equity 763.2k NOK → 382.5k NOK.

On the constructive side: revenue rose; net result improved; payroll decreased. Pressures included: operating result weakened; equity eroded; cash fell.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
4.15m NOK 4.53m NOK
+9.2%
Operating result
+987.2k NOK +310.3k NOK
-68.6%
Net result
+765.7k NOK +1.02m NOK
+33.1%
Equity
763.2k NOK 382.5k NOK
-49.9%
Cash
100.0k NOK 24.1k NOK
-75.9%
Total assets
3.54m NOK 2.74m NOK
-22.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.15m NOK to 4.53m NOK (+9.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +765.7k NOK → +1.02m NOK (net margin 18.5% → 22.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.76m NOK → 1.73m NOK (42% → 38% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +987.2k NOK → +310.3k NOK (op. margin 23.8% → 6.9%). Calculated

  • ↓

    Equity eroded

    Book equity 763.2k NOK → 382.5k NOK (equity ratio 21.5% → 14.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 100.0k NOK → 24.1k NOK (-75.9% YoY). Calculated