Org.nr 987 597 348 2017 → 2018 Year-over-year analysis

ADVOKATFIRMAET ØRAKER AS: årsregnskap 2018 vs 2017

Grew 13% on revenue

approved 2019-02-27; registry 2019-03-25; journal 2019 252203

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMAET ØRAKER AS. Revenue 3.95m NOK → 4.48m NOK (+13.2%). Equity 656.3k NOK → 630.0k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET ØRAKER AS.

Scorecard

Revenue
3.95m NOK 4.48m NOK
+13.2%
Operating result
+317.9k NOK +627.2k NOK
+97.3%
Net result
+241.1k NOK n/m
—
Equity
656.3k NOK 630.0k NOK
-4.0%
Cash
388.5k NOK 596.4k NOK
+53.5%
Total assets
1.79m NOK 2.12m NOK
+18.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.95m NOK to 4.48m NOK (+13.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +317.9k NOK → +627.2k NOK (op. margin 8.0% → 14.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 388.5k NOK → 596.4k NOK (+53.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 656.3k NOK → 630.0k NOK (equity ratio 36.7% → 29.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.86m NOK → 3.05m NOK (72% → 68% of revenue). Calculated