FirmaIQ
Org.nr 987 597 348 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET ØRAKER AS: årsregnskap 2022 vs 2021

Grew 14% on revenue

approved 2023-03-02; registry 2023-03-06; journal 2023 316876

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET ØRAKER AS. Revenue 6.33m NOK → 7.22m NOK (+14.1%). Net result +783.8k NOK → +768.6k NOK. Equity 321.6k NOK → 490.2k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET ØRAKER AS.

At a glance

Scorecard

Revenue
6.33m NOK 7.22m NOK
+14.1%
Operating result
+7 944 NOK +825.9k NOK
+10296.8%
Net result
+783.8k NOK +768.6k NOK
-1.9%
Equity
321.6k NOK 490.2k NOK
+52.4%
Cash
677.7k NOK 556.0k NOK
-18.0%
Total assets
2.52m NOK 3.18m NOK
+25.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.33m NOK to 7.22m NOK (+14.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +7 944 NOK → +825.9k NOK (op. margin 0.1% → 11.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 321.6k NOK → 490.2k NOK (equity ratio 12.7% → 15.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 677.7k NOK → 556.0k NOK (-18.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.79m NOK → 4.86m NOK (60% → 67% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 4.5. Reported fact