ADVOKATFIRMAET OSCAR IHLEBÆK AS: årsregnskap 2004 vs 2003
Shrank 14% on revenue
Summary
What changed
Comparing Årsregnskap 2004 with 2003 for ADVOKATFIRMAET OSCAR IHLEBÆK AS. Revenue 4.05m NOK → 3.47m NOK (-14.3%). Equity 293.0k NOK → 255.8k NOK.
Pressures included: revenue fell; operating result weakened; equity eroded.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
4.05m NOK
3.47m NOK
-14.3%
Operating result
+1.84m NOK
+1.60m NOK
-13.2%
Equity
293.0k NOK
255.8k NOK
-12.7%
Total assets
2.93m NOK
2.46m NOK
-16.1%
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 4.05m NOK to 3.47m NOK (-14.3% YoY). Calculated
-
↓
Operating result weakened
Operating result +1.84m NOK → +1.60m NOK (op. margin 45.4% → 46.1%). Calculated
-
↓
Equity eroded
Book equity 293.0k NOK → 255.8k NOK (equity ratio 10.0% → 10.4%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 1.20m NOK → 3.69m NOK (30% → 106% of revenue). Calculated