Org.nr 954 975 290 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET OSCAR IHLEBÆK AS: årsregnskap 2022 vs 2021

Grew 12% on revenue

approved 2023-04-18; registry 2023-04-20; journal 2023 360494

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET OSCAR IHLEBÆK AS. Revenue 10.42m NOK → 11.65m NOK (+11.7%). Net result +1.73m NOK → +1.55m NOK. Equity 27.78m NOK → 29.33m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET OSCAR IHLEBÆK AS.

Scorecard

Revenue
10.42m NOK 11.65m NOK
+11.7%
Operating result
+2.12m NOK +1.87m NOK
-11.6%
Net result
+1.73m NOK +1.55m NOK
-10.6%
Equity
27.78m NOK 29.33m NOK
+5.6%
Cash
15.13m NOK 16.75m NOK
+10.7%
Total assets
31.66m NOK 34.03m NOK
+7.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.42m NOK to 11.65m NOK (+11.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 27.78m NOK → 29.33m NOK (equity ratio 87.7% → 86.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 15.13m NOK → 16.75m NOK (+10.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2.12m NOK → +1.87m NOK (op. margin 20.3% → 16.1%). Calculated

  • ↓

    Net result weakened

    Net result +1.73m NOK → +1.55m NOK (net margin 16.6% → 13.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.13m NOK → 7.64m NOK (59% → 66% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.78m NOK → 17.0k NOK. Reported fact