Org.nr 977 084 814 2002 → 2003 Year-over-year analysis

ADVOKATFIRMAET ØSTBERG AS: årsregnskap 2003 vs 2002

Grew 87% on revenue, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADVOKATFIRMAET ØSTBERG AS. Revenue 7 261 NOK → 13.6k NOK (+87.1%). Equity 935.0k NOK → -874.7k NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET ØSTBERG AS.

Scorecard

Revenue
7 261 NOK 13.6k NOK
+87.1%
Operating result
-16.2k NOK n/m
—
Net result
-16.2k NOK n/m
—
Equity
935.0k NOK -874.7k NOK
-193.6%
Cash
23 NOK n/m
—
Total assets
23 NOK 51 NOK
+121.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7 261 NOK to 13.6k NOK (+87.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 935.0k NOK → -874.7k NOK (equity ratio 4065152.2% → -1715139.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1715139.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation