Org.nr 977 084 814 2012 → 2013 Year-over-year analysis

ADVOKATFIRMAET ØSTBERG AS: årsregnskap 2013 vs 2012

Mixed movements in the accounts

approved 2014-06-08; registry 2014-06-19; journal 2014 473420

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMAET ØSTBERG AS. Revenue 1.56m NOK → 1.64m NOK (+4.8%). Equity -147.7k NOK → -69.9k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET ØSTBERG AS.

Scorecard

Revenue
1.56m NOK 1.64m NOK
+4.8%
Operating result
-109.0k NOK +142.2k NOK
+230.5%
Net result
-72.1k NOK n/m
—
Equity
-147.7k NOK -69.9k NOK
+52.7%
Cash
158.4k NOK 214.2k NOK
+35.3%
Total assets
713.1k NOK 728.9k NOK
+2.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.56m NOK to 1.64m NOK (+4.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -109.0k NOK → +142.2k NOK (op. margin -7.0% → 8.7%). Calculated

  • ↑

    Equity strengthened

    Book equity -147.7k NOK → -69.9k NOK (equity ratio -20.7% → -9.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 158.4k NOK → 214.2k NOK (+35.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.08m NOK → 2.60m NOK (69% → 159% of revenue). Calculated