Org.nr 977 084 814 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET ØSTBERG AS: årsregnskap 2019 vs 2018

Grew 220% on revenue, weaker earnings, cash halved-plus

approved 2020-05-29; registry 2020-06-02; journal 2020 421974

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET ØSTBERG AS. Revenue 98.2k NOK → 314.1k NOK (+220.0%). Net result +60.1k NOK → +41.6k NOK. Equity 197.7k NOK → 239.3k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET ØSTBERG AS.

Scorecard

Revenue
98.2k NOK 314.1k NOK
+220.0%
Operating result
+65.1k NOK +53.7k NOK
-17.6%
Net result
+60.1k NOK +41.6k NOK
-30.7%
Equity
197.7k NOK 239.3k NOK
+21.1%
Cash
458.2k NOK 127.1k NOK
-72.3%
Total assets
645.9k NOK 548.9k NOK
-15.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 98.2k NOK to 314.1k NOK (+220.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 197.7k NOK → 239.3k NOK (equity ratio 30.6% → 43.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +65.1k NOK → +53.7k NOK (op. margin 66.3% → 17.1%). Calculated

  • ↓

    Net result weakened

    Net result +60.1k NOK → +41.6k NOK (net margin 61.2% → 13.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 458.2k NOK → 127.1k NOK (-72.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 756.0k NOK → 970.6k NOK (770% → 309% of revenue). Calculated