Org.nr 977 084 814 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET ØSTBERG AS: årsregnskap 2021 vs 2020

Grew 10% on revenue, weaker earnings, cash halved-plus

approved 2022-04-30; registry 2022-05-03; journal 2022 250499

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET ØSTBERG AS. Revenue 681.0k NOK → 752.0k NOK (+10.4%). Net result -21.7k NOK → -68.2k NOK. Equity 217.6k NOK → 149.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET ØSTBERG AS.

Scorecard

Revenue
681.0k NOK 752.0k NOK
+10.4%
Operating result
-29.8k NOK -68.0k NOK
-128.0%
Net result
-21.7k NOK -68.2k NOK
-214.5%
Equity
217.6k NOK 149.4k NOK
-31.4%
Cash
301.3k NOK 125.6k NOK
-58.3%
Total assets
342.8k NOK 402.7k NOK
+17.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 681.0k NOK to 752.0k NOK (+10.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -29.8k NOK → -68.0k NOK (op. margin -4.4% → -9.0%). Calculated

  • ↓

    Net result weakened

    Net result -21.7k NOK → -68.2k NOK (net margin -3.2% → -9.1%). Calculated

  • ↓

    Equity eroded

    Book equity 217.6k NOK → 149.4k NOK (equity ratio 63.5% → 37.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 301.3k NOK → 125.6k NOK (-58.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 440.8k NOK → 501.0k NOK (65% → 67% of revenue). Calculated