Org.nr 977 084 814 2022 → 2023 Year-over-year analysis

ADVOKATFIRMAET ØSTBERG AS: årsregnskap 2023 vs 2022

Shrank 67% on revenue, stronger earnings, cash halved-plus

approved 2024-04-28; registry 2024-05-06; journal 2024 394511

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET ØSTBERG AS. Revenue 692.4k NOK → 229.3k NOK (-66.9%). Net result -136.5k NOK → -70.2k NOK. Equity 12.9k NOK → -57.4k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET ØSTBERG AS.

Scorecard

Revenue
692.4k NOK 229.3k NOK
-66.9%
Operating result
-136.5k NOK -70.3k NOK
+48.5%
Net result
-136.5k NOK -70.2k NOK
+48.5%
Equity
12.9k NOK -57.4k NOK
-545.6%
Cash
83.8k NOK 98 NOK
-99.9%
Total assets
139.1k NOK 105.4k NOK
-24.2%

What improved

  • ↑

    Operating result improved

    Operating result -136.5k NOK → -70.3k NOK (op. margin -19.7% → -30.7%). Calculated

  • ↑

    Net result improved

    Net result -136.5k NOK → -70.2k NOK (net margin -19.7% → -30.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 515.1k NOK → 35.0k NOK (74% → 15% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 692.4k NOK to 229.3k NOK (-66.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 12.9k NOK → -57.4k NOK (equity ratio 9.3% → -54.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 83.8k NOK → 98 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -54.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation