Org.nr 927 463 040 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET OTTOSEN AS: årsregnskap 2022 vs 2021

Shrank 82% on revenue, stronger earnings

approved 2023-01-18; registry 2023-02-09; journal 2023 305203

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET OTTOSEN AS. Revenue 480.8k NOK → 85.0k NOK (-82.3%). Net result +7 255 NOK → +3.77m NOK. Equity 37.3k NOK → 3.26m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET OTTOSEN AS.

Scorecard

Revenue
480.8k NOK 85.0k NOK
-82.3%
Operating result
+10.6k NOK +982.6k NOK
+9146.0%
Net result
+7 255 NOK +3.77m NOK
+51809.2%
Equity
37.3k NOK 3.26m NOK
+8657.6%
Cash
151.9k NOK 94.2k NOK
-38.0%
Total assets
274.5k NOK 580.3k NOK
+111.4%

What improved

  • ↑

    Operating result improved

    Operating result +10.6k NOK → +982.6k NOK (op. margin 2.2% → 1156.1%). Calculated

  • ↑

    Net result improved

    Net result +7 255 NOK → +3.77m NOK (net margin 1.5% → 4431.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 37.3k NOK → 3.26m NOK (equity ratio 13.6% → 562.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 1.79×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 480.8k NOK to 85.0k NOK (-82.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 151.9k NOK → 94.2k NOK (-38.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 253 NOK → 1.59m NOK (0% → 1877% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 29.0k NOK → 13.0k NOK. Reported fact