FirmaIQ
Org.nr 998 544 122 2015 → 2016 Year-over-year analysis

ADVOKATFIRMAET PÅL NISSEN GRANLUND AS: årsregnskap 2016 vs 2015

Grew 25% on revenue

approved 2017-04-28; registry 2017-05-20; journal 2017 329281

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMAET PÅL NISSEN GRANLUND AS. Revenue 1.29m NOK → 1.62m NOK (+25.5%). Equity 448.9k NOK → 472.1k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET PÅL NISSEN GRANLUND AS.

At a glance

Scorecard

Revenue
1.29m NOK 1.62m NOK
+25.5%
Operating result
n/m -2 004 NOK
—
Net result
n/m +23.2k NOK
—
Equity
448.9k NOK 472.1k NOK
+5.2%
Cash
117.0k NOK 79.8k NOK
-31.8%
Total assets
952.0k NOK 882.8k NOK
-7.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.29m NOK to 1.62m NOK (+25.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 448.9k NOK → 472.1k NOK (equity ratio 47.2% → 53.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 799.67m NOK → 1 021 NOK (61978% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 117.0k NOK → 79.8k NOK (-31.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 151.5k NOK → 51.6k NOK (-66.0% YoY). Calculated