Org.nr 998 544 122 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET PÅL NISSEN GRANLUND AS: årsregnskap 2019 vs 2018

Grew 52971% on revenue, returned to profit

approved 2020-05-29; registry 2020-06-04; journal 2020 426827

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET PÅL NISSEN GRANLUND AS. Revenue 1 375 NOK → 729.7k NOK (+52970.7%). Net result -177.2k NOK → +79 NOK. Equity 225.2k NOK → 11.23m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET PÅL NISSEN GRANLUND AS.

Scorecard

Revenue
1 375 NOK 729.7k NOK
+52970.7%
Operating result
+178.8k NOK +10.2k NOK
-94.3%
Net result
-177.2k NOK +79 NOK
+100.0%
Equity
225.2k NOK 11.23m NOK
+4885.0%
Cash
129.9k NOK 67.2k NOK
-48.2%
Total assets
916.3k NOK 535.4k NOK
-41.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 375 NOK to 729.7k NOK (+52970.7% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 177.2k NOK to a profit of 79 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 225.2k NOK → 11.23m NOK (equity ratio 24.6% → 2096.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +178.8k NOK → +10.2k NOK (op. margin 13000.8% → 1.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 129.9k NOK → 67.2k NOK (-48.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.06m NOK → 2.40m NOK (77152% → 329% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 42.2k NOK → 21.5k NOK (-49.2% YoY). Calculated