ADVOKATFIRMAET PÅL NISSEN GRANLUND AS: årsregnskap 2021 vs 2020
Grew 722% on revenue, stronger earnings
approved 2022-04-29; registry 2022-05-02; journal 2022 246421
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET PÅL NISSEN GRANLUND AS. Revenue 177.4k NOK → 1.46m NOK (+722.5%). Net result +9 487 NOK → +913.5k NOK. Equity 11.23m NOK → 226.7k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET PÅL NISSEN GRANLUND AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 177.4k NOK to 1.46m NOK (+722.5% YoY). Calculated
-
↑
Operating result improved
Operating result +555 NOK → +796.6k NOK (op. margin 0.3% → 54.6%). Calculated
-
↑
Net result improved
Net result +9 487 NOK → +913.5k NOK (net margin 5.3% → 62.6%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 11.23m NOK → 226.7k NOK (equity ratio 1284.1% → 23.8%). Calculated
-
↓
Cash fell
Bank deposits 213.2k NOK → 182.1k NOK (-14.6% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 944.0k NOK → 1.15m NOK (532% → 79% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 1 491 NOK → 34.4k NOK (+2205.8% YoY). Calculated