Org.nr 998 544 122 2022 → 2023 Year-over-year analysis

ADVOKATFIRMAET PÅL NISSEN GRANLUND AS: årsregnskap 2023 vs 2022

Grew 17% on revenue, returned to profit

approved 2024-04-25; registry 2024-05-02; journal 2024 388730

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET PÅL NISSEN GRANLUND AS. Revenue 1.57m NOK → 1.84m NOK (+17.0%). Net result -9 222 NOK → +1 157 NOK. Equity 217.4k NOK → 218.6k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET PÅL NISSEN GRANLUND AS.

Scorecard

Revenue
1.57m NOK 1.84m NOK
+17.0%
Operating result
-10.8k NOK +920 NOK
+108.5%
Net result
-9 222 NOK +1 157 NOK
+112.5%
Equity
217.4k NOK 218.6k NOK
+0.5%
Cash
226.9k NOK 144.5k NOK
-36.3%
Total assets
940.9k NOK 77.7k NOK
-91.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.57m NOK to 1.84m NOK (+17.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -10.8k NOK → +920 NOK (op. margin -0.7% → 0.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 9 222 NOK to a profit of 1 157 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 217.4k NOK → 218.6k NOK (equity ratio 23.1% → 281.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 226.9k NOK → 144.5k NOK (-36.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.28× → 0.07× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.28m NOK → 1.50m NOK (82% → 81% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 10.2k NOK → 16.3k NOK (+59.4% YoY). Calculated