ADVOKATFIRMAET PARMER AS: årsregnskap 2015 vs 2014
Grew 324% on revenue, weaker earnings, fresh owner capital
approved 2016-04-28; registry 2016-06-01; journal 2016 463797
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for ADVOKATFIRMAET PARMER AS. Revenue 927.2k NOK → 3.93m NOK (+324.3%). Net result +1.20m NOK → +671.5k NOK. Equity 30.0k NOK → 31.5k NOK.
On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: net result weakened; cash fell.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET PARMER AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 927.2k NOK to 3.93m NOK (+324.3% YoY). Calculated
-
↑
Equity strengthened
Book equity 30.0k NOK → 31.5k NOK (equity ratio 1.2% → 1.7%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 20.8k NOK → 30.0k NOK (+9 245 NOK). Reported fact
-
↑
Payroll decreased
Salary cost 2.51m NOK → 1.87m NOK (270% → 47% of revenue). Calculated
What deteriorated
-
↓
Net result weakened
Net result +1.20m NOK → +671.5k NOK (net margin 129.0% → 17.1%). Calculated
-
↓
Cash fell
Bank deposits 451.3k NOK → 370.6k NOK (-17.9% YoY). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 8 202 NOK → 27.7k NOK (+237.3% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 15.0k NOK → 10.0k NOK. Reported fact