ADVOKATFIRMAET PARMER AS: årsregnskap 2022 vs 2021
Grew 34% on revenue, stronger earnings
approved 2023-05-02; registry 2023-05-04; journal 2023 384786
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET PARMER AS. Revenue 5.72m NOK → 7.66m NOK (+34.1%). Net result -570.9k NOK → -437.4k NOK. Equity 205.9k NOK → 15.2k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.
Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET PARMER AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 5.72m NOK to 7.66m NOK (+34.1% YoY). Calculated
-
↑
Operating result improved
Operating result -726.6k NOK → -435.0k NOK (op. margin -12.7% → -5.7%). Calculated
-
↑
Net result improved
Net result -570.9k NOK → -437.4k NOK (net margin -10.0% → -5.7%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.47× → 1.23×. Calculated
What deteriorated
-
↓
Equity eroded
Book equity 205.9k NOK → 15.2k NOK (equity ratio 3.6% → 0.3%). Calculated
-
↓
Cash fell
Bank deposits 533.6k NOK → 361.3k NOK (-32.3% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 205.9k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 4 004 NOK → 5.59m NOK (0% → 73% of revenue). Calculated