Org.nr 971 510 684 2004 → 2005 Year-over-year analysis

ADVOKATFIRMAET PEDERSEN, REIER & CO AS: årsregnskap 2005 vs 2004

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ADVOKATFIRMAET PEDERSEN, REIER & CO AS. Revenue 8.20m NOK → 8.00m NOK (-2.3%). Equity 991.7k NOK → 973.2k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Net tougher year on the published lines.

Scorecard

Revenue
8.20m NOK 8.00m NOK
-2.3%
Operating result
+722.2k NOK +1.65m NOK
+128.8%
Equity
991.7k NOK 973.2k NOK
-1.9%
Total assets
9.92m NOK 9.44m NOK
-4.8%

What improved

  • ↑

    Operating result improved

    Operating result +722.2k NOK → +1.65m NOK (op. margin 8.8% → 20.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.20m NOK to 8.00m NOK (-2.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 991.7k NOK → 973.2k NOK (equity ratio 10.0% → 10.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3 NOK → 4.25m NOK (0% → 53% of revenue). Calculated