Org.nr 971 510 684 2013 → 2014 Year-over-year analysis

ADVOKATFIRMAET PEDERSEN, REIER & CO AS: årsregnskap 2014 vs 2013

Grew 10% on revenue, stronger earnings, cash halved-plus

approved 2015-04-30; registry 2015-08-13; journal 2015 705045

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMAET PEDERSEN, REIER & CO AS. Revenue 8.65m NOK → 9.51m NOK (+10.0%). Net result +317.1k NOK → +541.0k NOK. Equity 1.06m NOK → 1.25m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: paid-in equity reduced; payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET PEDERSEN, REIER & CO AS.

Scorecard

Revenue
8.65m NOK 9.51m NOK
+10.0%
Net result
+317.1k NOK +541.0k NOK
+70.6%
Equity
1.06m NOK 1.25m NOK
+18.0%
Cash
701.4k NOK 1 122 NOK
-99.8%
Total assets
9.24m NOK 8.06m NOK
-12.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.65m NOK to 9.51m NOK (+10.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +317.1k NOK → +541.0k NOK (net margin 3.7% → 5.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.06m NOK → 1.25m NOK (equity ratio 11.5% → 15.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 701.4k NOK → 1 122 NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 300.0k NOK → 400 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 6.29m NOK → 6.53m NOK (73% → 69% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 202.5k NOK → 388.0k NOK. Reported fact