Org.nr 971 510 684 2015 → 2016 Year-over-year analysis

ADVOKATFIRMAET PEDERSEN, REIER & CO AS: årsregnskap 2016 vs 2015

Stronger earnings

approved 2017-04-07; registry 2017-04-19; journal 2017 276243

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMAET PEDERSEN, REIER & CO AS. Revenue 10.05m NOK → 9.69m NOK (-3.6%). Net result +545.7k NOK → +798.0k NOK. Equity 1.40m NOK → 1.40m NOK.

On the constructive side: net result improved; cash rose; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET PEDERSEN, REIER & CO AS.

Scorecard

Revenue
10.05m NOK 9.69m NOK
-3.6%
Net result
+545.7k NOK +798.0k NOK
+46.2%
Equity
1.40m NOK 1.40m NOK
-0.1%
Cash
1.15m NOK 2.11m NOK
+83.2%
Total assets
7.96m NOK 5.18m NOK
-34.9%

What improved

  • ↑

    Net result improved

    Net result +545.7k NOK → +798.0k NOK (net margin 5.4% → 8.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.15m NOK → 2.11m NOK (+83.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 7.46m NOK → 6.21m NOK (74% → 64% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.05m NOK to 9.69m NOK (-3.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.40m NOK → 1.40m NOK (equity ratio 17.6% → 27.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 664.0k NOK → 770.2k NOK. Reported fact