Org.nr 928 434 117 2022 → 2023 Year-over-year analysis

ADVOKATFIRMAET PILAR AS: årsregnskap 2023 vs 2022

Grew 14% on revenue, weaker earnings

approved 2024-04-30; registry 2024-05-04; journal 2024 391947

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET PILAR AS. Revenue 3.75m NOK → 4.28m NOK (+14.2%). Net result +204.8k NOK → +92.0k NOK. Equity 259.2k NOK → 351.2k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET PILAR AS.

Scorecard

Revenue
3.75m NOK 4.28m NOK
+14.2%
Operating result
+262.5k NOK +147.0k NOK
-44.0%
Net result
+204.8k NOK +92.0k NOK
-55.1%
Equity
259.2k NOK 351.2k NOK
+35.5%
Cash
270.5k NOK 230.3k NOK
-14.9%
Total assets
1.60m NOK 1.60m NOK
-0.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.75m NOK to 4.28m NOK (+14.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 259.2k NOK → 351.2k NOK (equity ratio 16.2% → 21.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +262.5k NOK → +147.0k NOK (op. margin 7.0% → 3.4%). Calculated

  • ↓

    Net result weakened

    Net result +204.8k NOK → +92.0k NOK (net margin 5.5% → 2.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 270.5k NOK → 230.3k NOK (-14.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 447 NOK → 3.09m NOK (0% → 72% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 98.4k NOK → 122.6k NOK (+24.6% YoY). Calculated