Org.nr 988 371 084 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET PRICEWATERHOUSECOOPERS AS: årsregnskap 2021 vs 2020

Grew 6% on revenue, weaker earnings, fresh owner capital

approved 2021-10-25; registry 2021-11-09; journal 2021 895618

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET PRICEWATERHOUSECOOPERS AS. Revenue 523.2k NOK → 555.6k NOK (+6.2%). Net result +567.0k NOK → +629 NOK. Equity 4.85m NOK → 5.38m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET PRICEWATERHOUSECOOPERS AS.

Scorecard

Revenue
523.2k NOK 555.6k NOK
+6.2%
Operating result
+69.58m NOK +82.56m NOK
+18.7%
Net result
+567.0k NOK +629 NOK
-99.9%
Equity
4.85m NOK 5.38m NOK
+10.9%
Cash
44.55m NOK 58.25m NOK
+30.8%
Total assets
232.54m NOK 279.9k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 523.2k NOK to 555.6k NOK (+6.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +69.58m NOK → +82.56m NOK (op. margin 13299.5% → 14859.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.85m NOK → 5.38m NOK (equity ratio 2.1% → 1921.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 44.55m NOK → 58.25m NOK (+30.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.76m NOK → 5.38m NOK (+2.62m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +567.0k NOK → +629 NOK (net margin 108.4% → 0.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.22m NOK → 5.23m NOK (997% → 940% of revenue). Calculated