Org.nr 998 578 957 2013 → 2014 Year-over-year analysis

ADVOKATFIRMAET RAFTEVOLL AS: årsregnskap 2014 vs 2013

Grew 42% on revenue, returned to profit, cash halved-plus

approved 2015-04-24; registry 2015-06-24; journal 2015 509177

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMAET RAFTEVOLL AS. Revenue 2.09m NOK → 2.97m NOK (+41.9%). Net result -465.3k NOK → +67.1k NOK. Equity -455.2k NOK → -388.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET RAFTEVOLL AS.

Scorecard

Revenue
2.09m NOK 2.97m NOK
+41.9%
Operating result
-452.0k NOK +89.9k NOK
+119.9%
Net result
-465.3k NOK +67.1k NOK
+114.4%
Equity
-455.2k NOK -388.1k NOK
+14.7%
Cash
68.1k NOK 1 991 NOK
-97.1%
Total assets
402.1k NOK 436.9k NOK
+8.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.09m NOK to 2.97m NOK (+41.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -452.0k NOK → +89.9k NOK (op. margin -21.6% → 3.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 465.3k NOK to a profit of 67.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -455.2k NOK → -388.1k NOK (equity ratio -113.2% → -88.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 68.1k NOK → 1 991 NOK (-97.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.86m NOK → 2.10m NOK (89% → 71% of revenue). Calculated