Org.nr 824 915 032 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET REE AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-04-12; registry 2023-04-27; journal 2023 373400

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET REE AS. Revenue 2.58m NOK → 2.55m NOK (-1.0%). Net result +533.8k NOK → +393.0k NOK. Equity 39.0k NOK → 52.0k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET REE AS.

Scorecard

Revenue
2.58m NOK 2.55m NOK
-1.0%
Operating result
+685.6k NOK +506.0k NOK
-26.2%
Net result
+533.8k NOK +393.0k NOK
-26.4%
Equity
39.0k NOK 52.0k NOK
+33.3%
Cash
745.5k NOK 760.2k NOK
+2.0%
Total assets
108.0k NOK 907.2k NOK
+740.3%

What improved

  • ↑

    Equity strengthened

    Book equity 39.0k NOK → 52.0k NOK (equity ratio 36.2% → 5.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 745.5k NOK → 760.2k NOK (+2.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.58m NOK to 2.55m NOK (-1.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +685.6k NOK → +506.0k NOK (op. margin 26.6% → 19.8%). Calculated

  • ↓

    Net result weakened

    Net result +533.8k NOK → +393.0k NOK (net margin 20.7% → 15.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.34m NOK → 1.44m NOK (52% → 56% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation