Org.nr 915 108 814 2016 → 2017 Year-over-year analysis

ADVOKATFIRMAET RETTIDIG AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue, stronger earnings, cash halved-plus

approved 2018-03-02; registry 2018-07-18; journal 2018 708241

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMAET RETTIDIG AS. Revenue 195.3k NOK → 195 NOK (-99.9%). Net result +18.3k NOK → +63.6k NOK. Equity 54.6k NOK → -9 072 NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET RETTIDIG AS.

Scorecard

Revenue
195.3k NOK 195 NOK
-99.9%
Operating result
+18.4k NOK +63.7k NOK
+245.7%
Net result
+18.3k NOK +63.6k NOK
+248.0%
Equity
54.6k NOK -9 072 NOK
-116.6%
Cash
104.0k NOK 2 196 NOK
-97.9%
Total assets
136.1k NOK 28.0k NOK
-79.4%

What improved

  • ↑

    Operating result improved

    Operating result +18.4k NOK → +63.7k NOK (op. margin 9.4% → 32643.1%). Calculated

  • ↑

    Net result improved

    Net result +18.3k NOK → +63.6k NOK (net margin 9.4% → 32640.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 195.3k NOK to 195 NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 54.6k NOK → -9 072 NOK (equity ratio 40.1% → -32.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 104.0k NOK → 2 196 NOK (-97.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.30× → 0.12× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -32.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation