Org.nr 915 108 814 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET RETTIDIG AS: årsregnskap 2022 vs 2021

Shrank 32% on revenue, stronger earnings, cash halved-plus

approved 2023-05-02; registry 2023-05-04; journal 2023 385238

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET RETTIDIG AS. Revenue 5.92m NOK → 4.03m NOK (-32.0%). Net result +617.7k NOK → +1.63m NOK. Equity 814.6k NOK → 2.48m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; cogs moved.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET RETTIDIG AS.

Scorecard

Revenue
5.92m NOK 4.03m NOK
-32.0%
Operating result
+75.0k NOK +1.97m NOK
+2525.1%
Net result
+617.7k NOK +1.63m NOK
+164.6%
Equity
814.6k NOK 2.48m NOK
+204.7%
Cash
1.47m NOK 5 481 NOK
-99.6%
Total assets
5.30m NOK 5.30m NOK
+0.0%

What improved

  • ↑

    Operating result improved

    Operating result +75.0k NOK → +1.97m NOK (op. margin 1.3% → 48.9%). Calculated

  • ↑

    Net result improved

    Net result +617.7k NOK → +1.63m NOK (net margin 10.4% → 40.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 814.6k NOK → 2.48m NOK (equity ratio 15.4% → 46.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.92m NOK to 4.03m NOK (-32.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 1.47m NOK → 5 481 NOK (-99.6% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 135.3k NOK → 1.45m NOK (+972.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.47m NOK → 5 481 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.21m NOK → 4.89m NOK. Reported fact