Org.nr 980 664 430 2002 → 2003 Year-over-year analysis

ADVOKATFIRMAET RINGBERG, CROGH, WARTH & BJØRSVIK AS: årsregnskap 2003 vs 2002

Stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADVOKATFIRMAET RINGBERG, CROGH, WARTH & BJØRSVIK AS. Revenue 2.71m NOK → 2.81m NOK (+3.8%). Net result +3 889 NOK → +84.1k NOK. Equity 269.5k NOK → 253.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET RINGBERG, CROGH, WARTH & BJØRSVIK AS.

Scorecard

Revenue
2.71m NOK 2.81m NOK
+3.8%
Operating result
+51.8k NOK +151.3k NOK
+192.1%
Net result
+3 889 NOK +84.1k NOK
+2061.8%
Equity
269.5k NOK 253.5k NOK
-5.9%
Total assets
1.37m NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.71m NOK to 2.81m NOK (+3.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +51.8k NOK → +151.3k NOK (op. margin 1.9% → 5.4%). Calculated

  • ↑

    Net result improved

    Net result +3 889 NOK → +84.1k NOK (net margin 0.1% → 3.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.62m NOK → 1 NOK (60% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 269.5k NOK → 253.5k NOK. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 82.8k NOK → 670 NOK (-99.2% YoY). Calculated