Org.nr 980 664 430 2011 → 2012 Year-over-year analysis

ADVOKATFIRMAET RINGBERG, CROGH, WARTH & BJØRSVIK AS: årsregnskap 2012 vs 2011

Shrank 92% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKATFIRMAET RINGBERG, CROGH, WARTH & BJØRSVIK AS. Revenue 4.92m NOK → 411.1k NOK (-91.6%). Net result +126.1k NOK → +67.8k NOK. Equity 199.7k NOK → 207.5k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
4.92m NOK 411.1k NOK
-91.6%
Operating result
+178.7k NOK +107.3k NOK
-40.0%
Net result
+126.1k NOK +67.8k NOK
-46.2%
Equity
199.7k NOK 207.5k NOK
+3.9%
Cash
n/m 610.9k NOK
—
Total assets
1.51m NOK 1.48m NOK
-2.0%

What improved

  • ↑

    Equity strengthened

    Book equity 199.7k NOK → 207.5k NOK (equity ratio 13.2% → 14.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.92m NOK to 411.1k NOK (-91.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +178.7k NOK → +107.3k NOK (op. margin 3.6% → 26.1%). Calculated

  • ↓

    Net result weakened

    Net result +126.1k NOK → +67.8k NOK (net margin 2.6% → 16.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4.02m NOK → 4.23m NOK (82% → 1029% of revenue). Calculated