Org.nr 980 664 430 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET RINGBERG, CROGH, WARTH & BJØRSVIK AS: årsregnskap 2019 vs 2018

Grew 14% on revenue, stronger earnings, cash halved-plus

approved 2020-02-21; registry 2020-06-17; journal 2020 473634

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET RINGBERG, CROGH, WARTH & BJØRSVIK AS. Revenue 7.36m NOK → 8.41m NOK (+14.2%). Net result +409.2k NOK → +920.5k NOK. Equity 30.0k NOK → 350.5k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET RINGBERG, CROGH, WARTH & BJØRSVIK AS.

Scorecard

Revenue
7.36m NOK 8.41m NOK
+14.2%
Operating result
+711.54m NOK +1 181 NOK
-100.0%
Net result
+409.2k NOK +920.5k NOK
+125.0%
Equity
30.0k NOK 350.5k NOK
+1068.2%
Cash
952.6k NOK 424.2k NOK
-55.5%
Total assets
2.12m NOK 2.78m NOK
+31.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.36m NOK to 8.41m NOK (+14.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +409.2k NOK → +920.5k NOK (net margin 5.6% → 10.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 30.0k NOK → 350.5k NOK (equity ratio 1.4% → 12.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.92× → 1.07×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +711.54m NOK → +1 181 NOK (op. margin 9662.6% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 952.6k NOK → 424.2k NOK (-55.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.33m NOK → 5.64m NOK (72% → 67% of revenue). Calculated