Org.nr 980 664 430 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET RINGBERG, CROGH, WARTH & BJØRSVIK AS: årsregnskap 2021 vs 2020

Stronger earnings

approved 2022-04-08; registry 2022-04-30; journal 2022 238157

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET RINGBERG, CROGH, WARTH & BJØRSVIK AS. Revenue 9.13m NOK → 8.70m NOK (-4.7%). Net result +503.3k NOK → +804.0k NOK. Equity 953.8k NOK → 357.8k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET RINGBERG, CROGH, WARTH & BJØRSVIK AS.

Scorecard

Revenue
9.13m NOK 8.70m NOK
-4.7%
Operating result
+1.93m NOK +1.06m NOK
-45.3%
Net result
+503.3k NOK +804.0k NOK
+59.7%
Equity
953.8k NOK 357.8k NOK
-62.5%
Cash
2.45m NOK 1.80m NOK
-26.2%
Total assets
3.86m NOK 3.73m NOK
-3.2%

What improved

  • ↑

    Net result improved

    Net result +503.3k NOK → +804.0k NOK (net margin 5.5% → 9.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.13m NOK to 8.70m NOK (-4.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.93m NOK → +1.06m NOK (op. margin 21.2% → 12.1%). Calculated

  • ↓

    Equity eroded

    Book equity 953.8k NOK → 357.8k NOK (equity ratio 24.7% → 9.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.45m NOK → 1.80m NOK (-26.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 5.58m NOK → 5.90m NOK (61% → 68% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 6. Reported fact