Org.nr 995 903 318 2013 → 2014 Year-over-year analysis

ADVOKATFIRMAET RINGSBYE AS: årsregnskap 2014 vs 2013

Grew 168% on revenue, slipped into loss

approved 2015-06-23; registry 2015-08-08; journal 2015 690148

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMAET RINGSBYE AS. Revenue 435.5k NOK → 1.17m NOK (+168.4%). Net result +3 542 NOK → -72.3k NOK. Equity 409.9k NOK → 337.6k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET RINGSBYE AS.

Scorecard

Revenue
435.5k NOK 1.17m NOK
+168.4%
Operating result
+22.9k NOK -89.4k NOK
-489.9%
Net result
+3 542 NOK -72.3k NOK
-2141.7%
Equity
409.9k NOK 337.6k NOK
-17.6%
Cash
30.2k NOK 50.6k NOK
+67.9%
Total assets
79.5k NOK 788.6k NOK
+891.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 435.5k NOK to 1.17m NOK (+168.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 30.2k NOK → 50.6k NOK (+67.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +22.9k NOK → -89.4k NOK (op. margin 5.3% → -7.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 3 542 NOK profit to a loss of 72.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 409.9k NOK → 337.6k NOK (equity ratio 515.4% → 42.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 103 NOK → 1.30m NOK (0% → 111% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.0k NOK → 22.5k NOK. Reported fact