Org.nr 995 903 318 2022 → 2023 Year-over-year analysis

ADVOKATFIRMAET RINGSBYE AS: årsregnskap 2023 vs 2022

Shrank 6% on revenue, weaker earnings

approved 2024-04-30; registry 2024-05-29; journal 2024 455513

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET RINGSBYE AS. Revenue 7.53m NOK → 7.05m NOK (-6.4%). Net result -11.3k NOK → -776.6k NOK. Equity 131.9k NOK → -644.7k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET RINGSBYE AS.

Scorecard

Revenue
7.53m NOK 7.05m NOK
-6.4%
Operating result
+124.2k NOK -604.5k NOK
-586.7%
Net result
-11.3k NOK -776.6k NOK
-6779.4%
Equity
131.9k NOK -644.7k NOK
-588.9%
Cash
240.0k NOK 277.1k NOK
+15.5%
Total assets
3.01m NOK 1.62m NOK
-46.1%

What improved

  • ↑

    Cash rose

    Bank deposits 240.0k NOK → 277.1k NOK (+15.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.05m NOK → 4.31m NOK (67% → 61% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.53m NOK to 7.05m NOK (-6.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +124.2k NOK → -604.5k NOK (op. margin 1.6% → -8.6%). Calculated

  • ↓

    Net result weakened

    Net result -11.3k NOK → -776.6k NOK (net margin -0.1% → -11.0%). Calculated

  • ↓

    Equity eroded

    Book equity 131.9k NOK → -644.7k NOK (equity ratio 4.4% → -39.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -39.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 604.0k NOK → 432.3k NOK. Reported fact