Org.nr 991 418 210 2008 → 2009 Year-over-year analysis

ADVOKATFIRMAET ROANDER & CO AS: årsregnskap 2009 vs 2008

Grew 14% on revenue, cash halved-plus, fresh owner capital

approved 2010-02-15; registry 2010-03-16

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADVOKATFIRMAET ROANDER & CO AS. Revenue 7.36m NOK → 8.39m NOK (+14.1%). Equity 2.77m NOK → 5.49m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
7.36m NOK 8.39m NOK
+14.1%
Equity
2.77m NOK 5.49m NOK
+98.6%
Cash
904.5k NOK 358.9k NOK
-60.3%
Total assets
5.09m NOK 7.53m NOK
+47.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.36m NOK to 8.39m NOK (+14.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.77m NOK → 5.49m NOK (equity ratio 54.3% → 73.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 4.49m NOK (+4.39m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 3.97m NOK → 3.87m NOK (54% → 46% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 904.5k NOK → 358.9k NOK (-60.3% YoY). Calculated