FirmaIQ
Org.nr 941 677 649 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET ROBERTSEN AS: årsregnskap 2021 vs 2020

Grew 29% on revenue

approved 2022-04-29; registry 2022-05-07; journal 2022 262307

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET ROBERTSEN AS. Revenue 11.76m NOK → 15.15m NOK (+28.9%). Net result +663.8k NOK → +567.4k NOK. Equity 1.80m NOK → 3.87m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET ROBERTSEN AS.

At a glance

Scorecard

Revenue
11.76m NOK 15.15m NOK
+28.9%
Operating result
+871.6k NOK +579.2k NOK
-33.5%
Net result
+663.8k NOK +567.4k NOK
-14.5%
Equity
1.80m NOK 3.87m NOK
+114.9%
Cash
1.99m NOK 3.89m NOK
+95.6%
Total assets
4.43m NOK 8.95m NOK
+102.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.76m NOK to 15.15m NOK (+28.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.80m NOK → 3.87m NOK (equity ratio 40.6% → 43.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.99m NOK → 3.89m NOK (+95.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 8.40m NOK → 8.05m NOK (71% → 53% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +871.6k NOK → +579.2k NOK (op. margin 7.4% → 3.8%). Calculated

  • ↓

    Net result weakened

    Net result +663.8k NOK → +567.4k NOK (net margin 5.6% → 3.7%). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 7 → 10. Reported fact