Org.nr 984 071 329 2008 → 2009 Year-over-year analysis

ADVOKATFIRMAET RØED AS: årsregnskap 2009 vs 2008

Grew 77% on revenue

approved 2010-03-17; registry 2010-03-22

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for ADVOKATFIRMAET RØED AS. Revenue 1.79m NOK → 3.18m NOK (+77.5%). Equity 803.6k NOK → 103.1k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET RØED AS.

At a glance

Revenue

1.79m NOK 3.18m NOK

+77.5%

Operating result

+106.7k NOK +2 009 NOK

-98.1%

Net result

+98.9k NOK n/m

—

Equity

803.6k NOK 103.1k NOK

-87.2%

Cash

3.25m NOK 3.46m NOK

+6.4%

Total assets

1.42m NOK 133.1k NOK

-90.6%

↑
Revenue rose

Operating income / revenue moved from 1.79m NOK to 3.18m NOK (+77.5% YoY). Calculated
↑
Cash rose

Bank deposits 3.25m NOK → 3.46m NOK (+6.4% YoY). Calculated

↓
Operating result weakened

Operating result +106.7k NOK → +2 009 NOK (op. margin 6.0% → 0.1%). Calculated
↓
Equity eroded

Book equity 803.6k NOK → 103.1k NOK (equity ratio 56.5% → 77.5%). Calculated

·
Payroll increased

Salary cost 951.5k NOK → 1.47m NOK (53% → 46% of revenue). Calculated