FirmaIQ
Org.nr 984 071 329 2013 → 2014 Year-over-year analysis

ADVOKATFIRMAET RØED AS: årsregnskap 2014 vs 2013

Shrank 5% on revenue

approved 2015-03-24; registry 2015-04-22; journal 2015 366933

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMAET RØED AS. Revenue 2.52m NOK → 2.39m NOK (-5.0%). Net result +327.3k NOK → +369.0k NOK. Equity 1.04m NOK → 1.29m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
2.52m NOK 2.39m NOK
-5.0%
Operating result
+444.3k NOK +2 014 NOK
-99.5%
Net result
+327.3k NOK +369.0k NOK
+12.8%
Equity
1.04m NOK 1.29m NOK
+24.0%
Cash
449.7k NOK 926.2k NOK
+106.0%
Total assets
1.72m NOK 1.85m NOK
+7.5%

What improved

  • ↑

    Net result improved

    Net result +327.3k NOK → +369.0k NOK (net margin 13.0% → 15.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.04m NOK → 1.29m NOK (equity ratio 60.3% → 69.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 449.7k NOK → 926.2k NOK (+106.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.41m NOK → 1.27m NOK (56% → 53% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.52m NOK to 2.39m NOK (-5.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +444.3k NOK → +2 014 NOK (op. margin 17.6% → 0.1%). Calculated