Org.nr 813 409 682 2015 → 2016 Year-over-year analysis

ADVOKATFIRMAET ROGSTAD AS: årsregnskap 2016 vs 2015

Grew 1249% on revenue

approved 2017-04-25; registry 2017-05-03; journal 2017 303866

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMAET ROGSTAD AS. Revenue 380.2k NOK → 5.13m NOK (+1249.3%). Equity 354.4k NOK → 12.32m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET ROGSTAD AS.

At a glance

Revenue

380.2k NOK 5.13m NOK

+1249.3%

Equity

354.4k NOK 12.32m NOK

+3376.4%

Cash

232.9k NOK 762.0k NOK

+227.1%

Total assets

780.7k NOK 344.2k NOK

-55.9%

↑
Revenue rose

Operating income / revenue moved from 380.2k NOK to 5.13m NOK (+1249.3% YoY). Calculated
↑
Equity strengthened

Book equity 354.4k NOK → 12.32m NOK (equity ratio 45.4% → 3580.1%). Calculated
↑
Cash rose

Bank deposits 232.9k NOK → 762.0k NOK (+227.1% YoY). Calculated
↑
Payroll decreased

Salary cost 1.99m NOK → 1 NOK (522% → 0% of revenue). Calculated

↓
Current ratio dropped below 1×

Current ratio 1.30× → 0.05× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated