Org.nr 813 409 682 2019 → 2020 Year-over-year analysis

ADVOKATFIRMAET ROGSTAD AS: årsregnskap 2020 vs 2019

Shrank 18% on revenue, slipped into loss

registry 2021-05-06; journal 2021 267875

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMAET ROGSTAD AS. Revenue 34.97m NOK → 28.58m NOK (-18.3%). Net result +721.7k NOK → -1.88m NOK. Equity 2.76m NOK → 880.9k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET ROGSTAD AS.

Scorecard

Revenue
34.97m NOK 28.58m NOK
-18.3%
Operating result
+881.3k NOK -2.45m NOK
-377.9%
Net result
+721.7k NOK -1.88m NOK
-360.7%
Equity
2.76m NOK 880.9k NOK
-68.1%
Cash
3.79m NOK 5.34m NOK
+40.7%
Total assets
11.01m NOK 12.55m NOK
+14.0%

What improved

  • ↑

    Cash rose

    Bank deposits 3.79m NOK → 5.34m NOK (+40.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 34.97m NOK to 28.58m NOK (-18.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +881.3k NOK → -2.45m NOK (op. margin 2.5% → -8.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 721.7k NOK profit to a loss of 1.88m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.76m NOK → 880.9k NOK (equity ratio 25.1% → 7.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.19× → 0.91× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 954.9k NOK → 339.9k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 30 → 25. Reported fact