FirmaIQ
Org.nr 996 440 869 2012 → 2013 Year-over-year analysis

ADVOKATFIRMAET RØSEID, TØNSBERG & KARLSTAD AS: årsregnskap 2013 vs 2012

Grew 16439% on revenue

approved 2014-06-25; registry 2014-07-05; journal 2014 541995

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMAET RØSEID, TØNSBERG & KARLSTAD AS. Revenue 129 NOK → 21.3k NOK (+16438.8%). Equity 503.8k NOK → 709.4k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
129 NOK 21.3k NOK
+16438.8%
Operating result
n/m +312.7k NOK
—
Net result
n/m +205.6k NOK
—
Equity
503.8k NOK 709.4k NOK
+40.8%
Cash
668.9k NOK 606.6k NOK
-9.3%
Total assets
2.76m NOK 2.79m NOK
+1.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 129 NOK to 21.3k NOK (+16438.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 503.8k NOK → 709.4k NOK (equity ratio 18.3% → 25.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.96× → 2.15×. Calculated

  • ↑

    Payroll decreased

    Salary cost 3.88m NOK → 3.70m NOK (3009499% → 17356% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 668.9k NOK → 606.6k NOK (-9.3% YoY). Calculated