Org.nr 988 334 715 2010 → 2011 Year-over-year analysis

ADVOKATFIRMAET SAEME AS: årsregnskap 2011 vs 2010

Grew 16% on revenue

approved 2012-04-29; registry 2012-08-16; journal 2012 611356

Summary

What changed

Comparing Årsregnskap 2011 with 2010 for ADVOKATFIRMAET SAEME AS. Revenue 8.99m NOK → 10.44m NOK (+16.2%). Equity 10.31m NOK → 13.90m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET SAEME AS.

At a glance

Revenue

8.99m NOK 10.44m NOK

+16.2%

Operating result

+2.54m NOK +4.82m NOK

+89.8%

Equity

10.31m NOK 13.90m NOK

+34.9%

Cash

n/m 13.57m NOK

—

Total assets

12.51m NOK 16.60m NOK

+32.7%

↑
Revenue rose

Operating income / revenue moved from 8.99m NOK to 10.44m NOK (+16.2% YoY). Calculated
↑
Operating result improved

Operating result +2.54m NOK → +4.82m NOK (op. margin 28.3% → 46.2%). Calculated
↑
Equity strengthened

Book equity 10.31m NOK → 13.90m NOK (equity ratio 82.4% → 83.7%). Calculated

·
Payroll increased

Salary cost 2 NOK → 2.93m NOK (0% → 28% of revenue). Calculated
·
COGS moved

COGS / varekostnad 124.0k NOK → 17.90m NOK (+14337.9% YoY). Calculated