Org.nr 988 334 715 2012 → 2013 Year-over-year analysis

ADVOKATFIRMAET SAEME AS: årsregnskap 2013 vs 2012

Grew 6% on revenue

approved 2014-04-22; registry 2014-07-29; journal 2014 612270

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMAET SAEME AS. Revenue 10.21m NOK → 10.87m NOK (+6.4%). Equity 16.34m NOK → 20.19m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET SAEME AS.

At a glance

Revenue

10.21m NOK 10.87m NOK

+6.4%

Operating result

+4.60m NOK +6.06m NOK

+31.7%

Equity

16.34m NOK 20.19m NOK

+23.6%

Cash

2.76m NOK 5.58m NOK

+102.0%

Total assets

31.54m NOK 35.05m NOK

+11.1%

↑
Revenue rose

Operating income / revenue moved from 10.21m NOK to 10.87m NOK (+6.4% YoY). Calculated
↑
Operating result improved

Operating result +4.60m NOK → +6.06m NOK (op. margin 45.1% → 55.7%). Calculated
↑
Equity strengthened

Book equity 16.34m NOK → 20.19m NOK (equity ratio 51.8% → 57.6%). Calculated
↑
Cash rose

Bank deposits 2.76m NOK → 5.58m NOK (+102.0% YoY). Calculated
↑
Payroll decreased

Salary cost 2.79m NOK → 2.47m NOK (27% → 23% of revenue). Calculated

·
COGS moved

COGS / varekostnad 16.6k NOK → 533.6k NOK (+3120.4% YoY). Calculated