Org.nr 988 334 715 2017 → 2018 Year-over-year analysis

ADVOKATFIRMAET SAEME AS: årsregnskap 2018 vs 2017

Grew 26% on revenue, stronger earnings

approved 2019-04-30; registry 2019-05-04; journal 2019 331615

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMAET SAEME AS. Revenue 7.88m NOK → 9.90m NOK (+25.6%). Net result +808.3k NOK → +1.99m NOK. Equity 25.50m NOK → 27.49m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET SAEME AS.

Scorecard

Revenue
7.88m NOK 9.90m NOK
+25.6%
Operating result
+1.43m NOK +3.04m NOK
+113.0%
Net result
+808.3k NOK +1.99m NOK
+146.4%
Equity
25.50m NOK 27.49m NOK
+7.8%
Cash
5.14m NOK 7.31m NOK
+42.1%
Total assets
52.84m NOK 53.41m NOK
+1.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.88m NOK to 9.90m NOK (+25.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.43m NOK → +3.04m NOK (op. margin 18.1% → 30.7%). Calculated

  • ↑

    Net result improved

    Net result +808.3k NOK → +1.99m NOK (net margin 10.3% → 20.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 25.50m NOK → 27.49m NOK (equity ratio 48.3% → 51.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 5.14m NOK → 7.31m NOK (+42.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.48m NOK → 3.86m NOK (44% → 39% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 445.8k NOK → 655.7k NOK (+47.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 31.80m NOK → 31.56m NOK. Reported fact