ADVOKATFIRMAET SAEME AS: årsregnskap 2022 vs 2021
Grew 116% on revenue, stronger earnings
approved 2023-04-29; registry 2023-05-03; journal 2023 382818
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET SAEME AS. Revenue 4.78m NOK → 10.32m NOK (+115.7%). Net result +769.8k NOK → +946.3k NOK. Equity 32.77m NOK → 36.72m NOK.
On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET SAEME AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 4.78m NOK to 10.32m NOK (+115.7% YoY). Calculated
-
↑
Net result improved
Net result +769.8k NOK → +946.3k NOK (net margin 16.1% → 9.2%). Calculated
-
↑
Equity strengthened
Book equity 32.77m NOK → 36.72m NOK (equity ratio 62.7% → 65.7%). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +409.9k NOK → +135.5k NOK (op. margin 8.6% → 1.3%). Calculated
-
↓
Cash fell
Bank deposits 982.9k NOK → 583.7k NOK (-40.6% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 2.29m NOK → 2.50m NOK (48% → 24% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 134.9k NOK → 408.8k NOK (+203.1% YoY). Calculated