Org.nr 987 665 440 2008 → 2009 Year-over-year analysis

ADVOKATFIRMAET SALOMON JOHANSEN AS: årsregnskap 2009 vs 2008

Grew 5% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADVOKATFIRMAET SALOMON JOHANSEN AS. Revenue 12.12m NOK → 12.75m NOK (+5.2%). Net result +697.2k NOK → +768.8k NOK. Equity 1.90m NOK → 3.67m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET SALOMON JOHANSEN AS.

Scorecard

Revenue
12.12m NOK 12.75m NOK
+5.2%
Operating result
n/m +2.55m NOK
—
Net result
+697.2k NOK +768.8k NOK
+10.3%
Equity
1.90m NOK 3.67m NOK
+93.0%
Cash
2.11m NOK 1.92m NOK
-8.8%
Total assets
8.06m NOK 9.00m NOK
+11.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.12m NOK to 12.75m NOK (+5.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +697.2k NOK → +768.8k NOK (net margin 5.8% → 6.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.90m NOK → 3.67m NOK (equity ratio 23.6% → 40.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 2.11m NOK → 1.92m NOK (-8.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.87m NOK → 7.07m NOK (57% → 55% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 108.0k NOK → 0 NOK. Reported fact