Org.nr 987 665 440 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET SALOMON JOHANSEN AS: årsregnskap 2019 vs 2018

Weaker earnings

approved 2020-04-09; registry 2020-04-18; journal 2020 293579

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET SALOMON JOHANSEN AS. Revenue 31.05m NOK → 30.62m NOK (-1.4%). Net result +166.7k NOK → +64.9k NOK. Equity 5.46m NOK → 4.53m NOK.

Pressures included: revenue fell; net result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
31.05m NOK 30.62m NOK
-1.4%
Operating result
n/m -232.6k NOK
—
Net result
+166.7k NOK +64.9k NOK
-61.1%
Equity
5.46m NOK 4.53m NOK
-17.1%
Cash
3.39m NOK 3.36m NOK
-0.9%
Total assets
18.16m NOK 15.24m NOK
-16.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 31.05m NOK to 30.62m NOK (-1.4% YoY). Calculated

  • ↓

    Net result weakened

    Net result +166.7k NOK → +64.9k NOK (net margin 0.5% → 0.2%). Calculated

  • ↓

    Equity eroded

    Book equity 5.46m NOK → 4.53m NOK (equity ratio 30.1% → 29.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.39m NOK → 3.36m NOK (-0.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 21.65m NOK → 22.86m NOK (70% → 75% of revenue). Calculated