FirmaIQ
Org.nr 987 665 440 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET SALOMON JOHANSEN AS: årsregnskap 2022 vs 2021

Returned to profit

approved 2023-04-29; registry 2023-05-06; journal 2023 382615

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET SALOMON JOHANSEN AS. Revenue 27.17m NOK → 28.11m NOK (+3.5%). Net result -557.8k NOK → +65.0k NOK. Equity 2.49m NOK → 2.55m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET SALOMON JOHANSEN AS.

At a glance

Scorecard

Revenue
27.17m NOK 28.11m NOK
+3.5%
Operating result
-588.9k NOK +323.5k NOK
+154.9%
Net result
-557.8k NOK +65.0k NOK
+111.7%
Equity
2.49m NOK 2.55m NOK
+2.6%
Cash
3.27m NOK 1.77m NOK
-45.8%
Total assets
13.42m NOK 13.65m NOK
+1.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 27.17m NOK to 28.11m NOK (+3.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -588.9k NOK → +323.5k NOK (op. margin -2.2% → 1.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 557.8k NOK to a profit of 65.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.49m NOK → 2.55m NOK (equity ratio 18.5% → 18.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 21.47m NOK → 19.47m NOK (79% → 69% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.27m NOK → 1.77m NOK (-45.8% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 20 → 22. Reported fact