Org.nr 932 040 093 2023 → 2024 Year-over-year analysis

ADVOKATFIRMAET SARWARSON AS: årsregnskap 2024 vs 2023

Shrank 79% on revenue, stronger earnings, cash halved-plus

approved 2025-03-28; registry 2025-03-31; journal 2025 356336

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADVOKATFIRMAET SARWARSON AS. Revenue 369.5k NOK → 79.0k NOK (-78.6%). Net result +5 481 NOK → +724.7k NOK. Equity 35.5k NOK → 3.76m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET SARWARSON AS.

Scorecard

Revenue
369.5k NOK 79.0k NOK
-78.6%
Operating result
+7 027 NOK +937.9k NOK
+13247.6%
Net result
+5 481 NOK +724.7k NOK
+13121.9%
Equity
35.5k NOK 3.76m NOK
+10497.7%
Cash
166.9k NOK 66.5k NOK
-60.2%
Total assets
225.7k NOK 416.7k NOK
+84.6%

What improved

  • ↑

    Operating result improved

    Operating result +7 027 NOK → +937.9k NOK (op. margin 1.9% → 1186.8%). Calculated

  • ↑

    Net result improved

    Net result +5 481 NOK → +724.7k NOK (net margin 1.5% → 917.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 35.5k NOK → 3.76m NOK (equity ratio 15.7% → 902.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 369.5k NOK to 79.0k NOK (-78.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 166.9k NOK → 66.5k NOK (-60.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.13× → 0.63× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 174 NOK → 2.39m NOK (0% → 3026% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1 990 NOK → 7 866 NOK (+295.3% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact