Org.nr 996 918 122 2010 → 2011 Year-over-year analysis

ADVOKATFIRMAET SCHJØDT AS: årsregnskap 2011 vs 2010

Shrank 99% on revenue, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADVOKATFIRMAET SCHJØDT AS. Revenue 520.04m NOK → 5.86m NOK (-98.9%). Equity 9.30bn NOK → 533.0k NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for ADVOKATFIRMAET SCHJØDT AS.

Scorecard

Revenue
520.04m NOK 5.86m NOK
-98.9%
Operating result
+528 NOK +276.7k NOK
+52304.9%
Net result
n/m +2.32m NOK
—
Equity
9.30bn NOK 533.0k NOK
-100.0%
Cash
8.16bn NOK 53.0k NOK
-100.0%
Total assets
n/m 3.66m NOK
—

What improved

  • ↑

    Operating result improved

    Operating result +528 NOK → +276.7k NOK (op. margin 0.0% → 4.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 102.18m NOK → 1.19m NOK (20% → 20% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 520.04m NOK to 5.86m NOK (-98.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 9.30bn NOK → 533.0k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 8.16bn NOK → 53.0k NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (8.16bn NOK → 53.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation